County Profile for Tolland - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,593,258 Total Charges 466,076,376
Fixed Assets 65,076,472 Contract Allowance 289,140,518
Other Assets 49,018,354 Operating Revenue 176,935,858
Total Assets 157,688,084 Operating Expenses 204,737,903
Current Liabilities 38,125,239 Operating Margin -27,802,045
Long Term Liabilities 65,750,715 Other Income 29,449,590
Total Equity 53,812,130 Other Expense 1,187,658
Total Liabilities and Equity 157,688,084 Net Profit or Loss 459,887

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,701 Revenue per Bed $786,382 Revenue per Person $176,935,858
Net Margin per Discharge ($3,881) Net Margin per Bed ($123,565) Net Margin per Person ($27,802,045)
Net Profit per Discharge $64 Net Profit per Bed $2,044 Net Profit per Person $459,887
Net Fixed Assets per Discharge $9,085 Net Fixed Assets per Bed $289,229 Net Fixed Assets per Bed $65,076,472
Long Term Debt per Discharge $9,179 Long Term Debt per Bed $292,225 Long Term Debt per Person $65,750,715
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 680 Net Fixed Assets 777 Population Estimate 1,151
Total Revenue 640 Long Term Liabilities 545 Total Patient Discharges 696
Net Margin 3,097 Total Patient Beds 557
Net Profit or Loss 1,506

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,804,183 68,419,721 0.6256
31 Intensive Care Unit 8,449,289 10,256,685 0.8238
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 9,538,105 19,495,010 0.4893
50 Operating Room 14,245,378 21,947,674 0.6491
51 Recovery Room 1,722,333 5,463,798 0.3152
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,223,195 13 Nursing Administration 2,462,135
02,03 Captial Related - Movable Equipment 5,021,571 14 Central Services and Supply 312,363
04 Employee Benefits 27,676,432 15 Pharmacy 2,341,319
05 Administrative and General 29,682,245 16 Medical Records and Medical Library 2,480,323
06 Maintenance and Repairs 3,358,942 17 Social Services 968,677
07 Operation of Plant 3,915,152 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,015,248 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,581,959 20,21,22,23 Education Programs 0
Total General Service Cost Centers 91,039,561

County Profile for Tolland - 2013